Tokyu Land CorporationToward a Beautiful Age -The Tokyu Group

Latest Monthly Report (simple version)

-Quarterly Report- Jan 2009

Trends of investing units
Trends of Japanese share prices
Easing monetary policies in Japan and the U.S. have led to a decline in interbank interest rates, etc. Analysts feel that this is helping the market to gradually lose the pressure to sell. However, worries about future rises in the yen due to the deterioration of the economy and fiscal situation in the U.S. are expected to limit the market from actively seeking higher gains.
Trends of J-REIT interest rates
News about new loans made available through government financial organizations to support the raising of JREIT funds led to a temporary increase. However, the changes were almost flat amidst worries about the deterioration of the actual economy and expectations of governmental policies.
Appraisal Cap Rate during acquisition:4.9%(*1: 4.7%)

Area Minato,Chuo,Chiyoda:4.6%(*1: 4.1%) Chiho:5.2%(*1: 5.0%)

Asset type Office:4.7%(*1: 4.3%) Residential:5.2%(*1: 5.1%)

Office Minato,Chuo,Chiyoda:4.5%(*1: 4.2%) Chiho:5.1%(*1: 4.5%)

Residential Minato,Chuo,Chiyoda:No acquisition(*1: 4.5%) Chiho:5.2%(*1: 5.9%)


+0.2P

NOI Cap Rate:5.3%(*1: 5.2%)

Area Minato,Chuo,Chiyoda:4.7%(*1: 4.7%) Chiho:5.9%(*1: 5.8%)

Asset type Office:5.2%(*1: 5.1%) Residential:5.3%(*1: 5.3%)

Office Minato,Chuo,Chiyoda:4.6%(*1: 4.6%) Chiho:6.0%(*1: 5.9%)

Residential Minato,Chuo,Chiyoda:4.8%(*1: 4.8%) Chiho:6.0%(*1: 5.8%)


+0.1P

NOI Cap Rate(compared to previous settlement):5.3%(*2: 5.2%)
Properties which have settled their latest accounts are selected and the value of the previous accounts are then compared.

Area Minato,Chuo,Chiyoda:4.7%(*2: 4.6%) Chiho:5.9%(*2: 5.7%)

Asset type Office:5.3%(*2: 5.2%) Residential:5.4%(*2: 5.2%)

Office Minato,Chuo,Chiyoda:4.7%(*2: 4.7%) Chiho:6.2%(*2: 5.9%)

Residential Minato,Chuo,Chiyoda:4.7%(*2: 4.7%) Chiho:5.9%(*2: 5.6%)


+0.1P

Rental/Tsubo Monthly 13,440 yen/Tsubo
Expense rate 24.8%
End of period total value index 2,555.24 Thousand yen/Tsubo
Occupancy rate 95.4%
NOI Index Annual 37,520 yen/m2

*1: Previous review period

*2: Previous settlement

Cap rate (month to month basis) Rise in Red, Flat in Orange, Down in Green.

Jan 2009 Quarterly report(31-Jan-o9)

Unauthorized reproduction forbidden. While the company has adopted thoroughgoing measures when creating the "Tokyu Land Corporation J-REIT System" (TOREIT) and the contents in this survey, it is however, not responsible for the accuracy and completeness of the date. Users are advised to exercise discretion in evaluating the accuracy of the information provided in this survey when using it.

Enquiry

Tokyu Land Corporation
21-2 DOGENZAKA 1-CHOME,SHIBUYA-KU,TOKYO,150-0043 JAPAN
mailtlcjreits@tokyu-land.co.jp