Tokyu Land CorporationToward a Beautiful Age -The Tokyu Group

Latest Monthly Report (simple version)

-Quarterly Report- Apr 2009

Trends of investing units
Trends of Japanese share prices
Although prices have dropped due to a pessimistic view of the rescue plan for the major U.S. car companies, they rebounded led by the weakening of overly strong anxieties and the expectations that both the domestic and foreign economies have hit bottom.
Trends of J-REIT interest rates
Cap rates decreased amidst an overall increase due to news of an assistance plan for REIT established by public and corporate investment funds.
Appraisal Cap Rate during acquisition:5.2%(*1: 4.9%)
Area Minato,Chuo,Chiyoda:4.5%(*1: 4.6%) Chiho:5.5%(*1: 5.2%)
Asset type Office:5.1%(*1: 4.7%) Residential:5.3%(*1: 5.2%)
Office Minato,Chuo,Chiyoda:5.0%(*1: 4.5%) Chiho:5.3%(*1: 5.1%)
Residential Minato,Chuo,Chiyoda:No acquisition(No acquisition) Chiho:5.7%(*1: 5.2%)


+0.3P

NOI Cap Rate:5.4%(*1: 5.3%)
Area Minato,Chuo,Chiyoda:4.8%(*1: 4.7%) Chiho:6.1%(*1: 5.9%)
Asset type Office:5.3%(*1: 5.2%) Residential:5.5%(*1: 5.4%)
Office Minato,Chuo,Chiyoda:4.8%(*1: 4.6%) Chiho:6.2%(*1: 6.0%)
Residential Minato,Chuo,Chiyoda:4.9%(*1: 4.8%) Chiho:6.1%(*1: 6.0%)


+0.1P

Rental/Tsubo Monthly 14,060 yen/Tsubo
Expense rate 23.79%
End of period total value index 2,616.60 Thousand yen/Tsubo
Occupancy rate 95.56%
NOI Index Annual 39,740 yen/m2
NOI Cap Rate(compared to previous settlement):5.5%(*2: 5.3%)
Properties which have settled their latest accounts are selected and the value of the previous accounts are then compared.
Area Minato,Chuo,Chiyoda:4.9%(*2: 4.7%) Chiho:6.4%(*2: 6.0%)
Asset type Office:5.5%(*2: 5.2%) Residential:5.5%(*2: 5.2%)
Office Minato,Chuo,Chiyoda:4.9%(*2: 4.7%) Chiho:6.5%(*2: 6.1%)
Residential Minato,Chuo,Chiyoda:4.9%(*2: 4.7%) Chiho:6.5%(*2: 6.2%)


+0.2P

Rental/Tsubo Annual 15,210yen/Tsubo
Expense rate 25.1%
End of period total value index 2,721.99 Thousand yen/Tsubo
Occupancy rate 95.7%
NOI Index Annual 42,290 yen/m2

*1: Previous review period

*2: Previous settlement

Cap rate (month to month basis) Rise in Red, Flat in Orange, Down in Green.

Apr 2009 Quarterly report(30-Apr-09)

Unauthorized reproduction forbidden. While the company has adopted thoroughgoing measures when creating the "Tokyu Land Corporation J-REIT System" (TOREIT) and the contents in this survey, it is however, not responsible for the accuracy and completeness of the date. Users are advised to exercise discretion in evaluating the accuracy of the information provided in this survey when using it.

Enquiry

Tokyu Land Corporation
21-2 DOGENZAKA 1-CHOME,SHIBUYA-KU,TOKYO,150-0043 JAPAN
mailtlcjreits@tokyu-land.co.jp